Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : 374 OF 2017 DATED 28-11-2017 | ||
Project Name : GROUP HOUSING COLONY, AREA 5.08339 SQ. MTRS. RESIDENTIAL | ||
Project Number : RERA-PKL-496-2019 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 13-Dec-2019 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 543 | 564 |
Building | 2624 | 8635 |
Infrastructure facilities, etc. | 0 | 2021 |
Other costs including EDC, IDC, etc. | 218 | 738 |
Total | 3385 | 11958 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 05-09-2017 |
Zoning Plan | Obtained Approval on | 05-09-2017 |
Service Plans | Have not applied till date | N/A |
Electricity Plans | Have not applied till date | N/A |
Site Plans | Obtained Approval on | 23-06-2017 |
Building Plans | Obtained Approval on | 23-06-2017 |
FIre NOC | Obtained Approval on | 09-02-2018 |
Total Expenditure on the project | 10578 |
Expenditure made upto the date of Registration | 3385 |
EDC due as on the date of Registration | 218 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 707 |
2 | Amount collected from allottees against booked plots and/or apartments | 762 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1469 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 684 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1 |
Total | 685 | |
Balance | 785 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 94 |
2 | Amount deposited in Escrow Account | 794 |
3 | Amount withdrawn during the quarter | 833 |
4 | Balance at the end of the quarter | 55 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 705 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENTS | 82 |
2 | SHOPS | 8 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 684 |
3 | EDC, IDC, etc | 1 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 218 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 785 |
2 | Amount collected from allottees against booked plots and/or apartments | 1006 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 26 |
5 | Any other receipt | 31 |
Total | 1848 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 21 |
2 | Cost of construction of apartments | 421 |
3 | Cost of infrastructure & other structure | 164 |
4 | Other costs including EDC, taxes, etc | 114 |
Total | 720 | |
Balance | 1044 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 55 |
2 | Amount deposited in Escrow Account | 1341 |
3 | Amount withdrawn during the quarter | 1249 |
4 | Balance at the end of the quarter | 147 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | PLOT | 0 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 705 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENTS | 14 |
2 | SHOP | 6 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | CAR PARKING | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 164 |
2 | Apartments | 421 |
3 | EDC, IDC, etc | 114 |
4 | Others Expenditure | 21 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 332 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1044 |
2 | Amount collected from allottees against booked plots and/or apartments | 590.27 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 9.50 |
5 | Any other receipt | 15.09 |
Total | 1658.86 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 616.76 |
3 | Cost of infrastructure & other structure | 119.63 |
4 | Other costs including EDC, taxes, etc | 8.04 |
Total | 744.43 | |
Balance | 914.43 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 147 |
2 | Amount deposited in Escrow Account | 777.06 |
3 | Amount withdrawn during the quarter | 763.31 |
4 | Balance at the end of the quarter | 160.75 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 719 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENTS | 7 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 119.63 |
2 | Apartments | 616.76 |
3 | EDC, IDC, etc | 8.04 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 332 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 914.43 |
2 | Amount collected from allottees against booked plots and/or apartments | 959.78 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 6.72 |
Total | 1880.93 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 754.16 |
3 | Cost of infrastructure & other structure | 94.74 |
4 | Other costs including EDC, taxes, etc | 2.75 |
Total | 851.65 | |
Balance | 554.07 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 160.75 |
2 | Amount deposited in Escrow Account | 949.88 |
3 | Amount withdrawn during the quarter | 816.18 |
4 | Balance at the end of the quarter | 294.45 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 726 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | -4 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 94.74 |
2 | Apartments | 754.16 |
3 | EDC, IDC, etc | 2.75 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 332 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 554.07 |
2 | Amount collected from allottees against booked plots and/or apartments | 800.35 |
3 | Amount availed from the bank/financial institutions | 275.48 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0.18 |
Total | 1630.08 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 704.59 |
3 | Cost of infrastructure & other structure | 131.15 |
4 | Other costs including EDC, taxes, etc | 114.75 |
Total | 950.49 | |
Balance | 621.68 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 294.45 |
2 | Amount deposited in Escrow Account | 897.24 |
3 | Amount withdrawn during the quarter | 1090.63 |
4 | Balance at the end of the quarter | 101.06 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 722 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | -2 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 131.15 |
2 | Apartments | 704.59 |
3 | EDC, IDC, etc | 114.75 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 457.54 |
2 | EDC due as on date | 57.78 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 621.68 |
2 | Amount collected from allottees against booked plots and/or apartments | 1097.16 |
3 | Amount availed from the bank/financial institutions | 708.17 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 6.69 |
Total | 2433.70 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 810.56 |
3 | Cost of infrastructure & other structure | 102.45 |
4 | Other costs including EDC, taxes, etc | 152.91 |
Total | 1065.92 | |
Balance | 1113.94 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 101.06 |
2 | Amount deposited in Escrow Account | 1343.99 |
3 | Amount withdrawn during the quarter | 1409.92 |
4 | Balance at the end of the quarter | 35.13 |
Total Plots in the colony | 754 |
Plots sold upto the date of Registration | 720 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | APARTMENT | -4 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 102.45 |
2 | Apartments | 810.56 |
3 | EDC, IDC, etc | 152.91 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 610.45 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1113.94 |
2 | Amount collected from allottees against booked plots and/or apartments | 477.87 |
3 | Amount availed from the bank/financial institutions | 31.54 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 9.87 |
Total | 1633.22 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 236.02 |
3 | Cost of infrastructure & other structure | 109.11 |
4 | Other costs including EDC, taxes, etc | 16.15 |
Total | 361.28 | |
Balance | 1096.43 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 35.13 |
2 | Amount deposited in Escrow Account | 518.61 |
3 | Amount withdrawn during the quarter | 546.87 |
4 | Balance at the end of the quarter | 6.87 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 716 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | 12 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 109.11 |
2 | Apartments | 236.02 |
3 | EDC, IDC, etc | 16.15 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 626.6 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1096.43 |
2 | Amount collected from allottees against booked plots and/or apartments | 1248.29 |
3 | Amount availed from the bank/financial institutions | 23.20 |
4 | Amount contributed by the promoters/his associates | 50 |
5 | Any other receipt | 4.55 |
Total | 2422.47 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 544.22 |
3 | Cost of infrastructure & other structure | 132.86 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 677.08 | |
Balance | 635.79 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 6.87 |
2 | Amount deposited in Escrow Account | 1291.54 |
3 | Amount withdrawn during the quarter | 1298.41 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 728 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | 18 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 132.86 |
2 | Apartments | 544.22 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 626.6 |
2 | EDC due as on date | 49.05 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 635.79 |
2 | Amount collected from allottees against booked plots and/or apartments | 944.63 |
3 | Amount availed from the bank/financial institutions | 75.16 |
4 | Amount contributed by the promoters/his associates | 246.8 |
5 | Any other receipt | 85.11 |
Total | 1987.49 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 756.35 |
3 | Cost of infrastructure & other structure | 243.84 |
4 | Other costs including EDC, taxes, etc | 20 |
Total | 1020.19 | |
Balance | 554.90 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 1066.04 |
3 | Amount withdrawn during the quarter | 1033.37 |
4 | Balance at the end of the quarter | 32.68 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 746 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | -1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 243.84 |
2 | Apartments | 756.35 |
3 | EDC, IDC, etc | 20 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 646.60 |
2 | EDC due as on date | 29.05 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 554.90 |
2 | Amount collected from allottees against booked plots and/or apartments | 1385.06 |
3 | Amount availed from the bank/financial institutions | 3.02 |
4 | Amount contributed by the promoters/his associates | 202.5 |
5 | Any other receipt | 41.04 |
Total | 2186.52 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 834.11 |
3 | Cost of infrastructure & other structure | 484.83 |
4 | Other costs including EDC, taxes, etc | 52.81 |
Total | 1371.75 | |
Balance | 622.47 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 32.68 |
2 | Amount deposited in Escrow Account | 1454.57 |
3 | Amount withdrawn during the quarter | 1487.25 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 754 |
Apartments sold upto the date of Registration | 745 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | APARTMENT | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 484.83 |
2 | Apartments | 834.11 |
3 | EDC, IDC, etc | 52.81 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 699.41 |
2 | EDC due as on date | 22.78 |
|