Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : 343 OF 2017 DATED 27.10.2017 | ||
Project Name : AFFORDABLE GROUP HOUSING COLONY ON 5 ACRES | ||
Project Number : RERA-PKL-506-2019 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 03-Jan-2021 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 1289.35 | 1289.35 |
Building | 9366.33 | 11549.9 |
Infrastructure facilities, etc. | 1101.6 | 1200 |
Other costs including EDC, IDC, etc. | 667.08 | 700 |
Total | 12424.37 | 14739.25 |
Name of the approval | Status | Date |
Layout Plan | Have not applied till date | N/A |
Demarcation Plan | Have not applied till date | N/A |
Zoning Plan | Have not applied till date | N/A |
Service Plans | Have not applied till date | N/A |
Electricity Plans | Have not applied till date | N/A |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 01-04-2017 |
Zoning Plan | Obtained Approval on | 08-09-2017 |
Service Plans | Obtained Approval on | 31-12-2019 |
Electricity Plans | Obtained Approval on | 17-03-2020 |
Site Plans | Obtained Approval on | 24-01-2018 |
Building Plans | Obtained Approval on | 24-01-2018 |
FIre NOC | Obtained Approval on | 27-03-2021 |
Total Expenditure on the project | 13200 |
Expenditure made upto the date of Registration | 1481.91 |
EDC due as on the date of Registration | 530.48 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 358.52 |
2 | Amount collected from allottees against booked plots and/or apartments | 199.50 |
3 | Amount availed from the bank/financial institutions | 203.01 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 761.03 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 284 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 0.30 |
Total | 284.30 | |
Balance | 476.73 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 16.18 |
2 | Amount deposited in Escrow Account | 299.67 |
3 | Amount withdrawn during the quarter | 295.81 |
4 | Balance at the end of the quarter | 20.04 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 130 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 00 |
2 | Apartments | 1481.91 |
3 | EDC, IDC, etc | 229.57 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 167.82 |
2 | EDC due as on date | 362.66 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 476.73 |
2 | Amount collected from allottees against booked plots and/or apartments | 776.34 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 62.89 |
5 | Any other receipt | 0 |
Total | 1315.96 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 895.75 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 61.2 |
Total | 956.95 | |
Balance | 359.01 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 20.04 |
2 | Amount deposited in Escrow Account | 852.35 |
3 | Amount withdrawn during the quarter | 863.17 |
4 | Balance at the end of the quarter | 9.22 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 133 |
2 | 2 BHK + STUDY | 22 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 2379.66 |
3 | EDC, IDC, etc | 288.77 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 227.01 |
2 | EDC due as on date | 303.47 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 359.01 |
2 | Amount collected from allottees against booked plots and/or apartments | 405.34 |
3 | Amount availed from the bank/financial institutions | 365.19 |
4 | Amount contributed by the promoters/his associates | 31.13 |
5 | Any other receipt | 0 |
Total | 1160.67 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 552.42 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 10 |
Total | 562.42 | |
Balance | 598.25 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 9.22 |
2 | Amount deposited in Escrow Account | 513.84 |
3 | Amount withdrawn during the quarter | 511.37 |
4 | Balance at the end of the quarter | 11.69 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 2942.08 |
3 | EDC, IDC, etc | 288.78 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 227.01 |
2 | EDC due as on date | 303.47 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 598.25 |
2 | Amount collected from allottees against booked plots and/or apartments | 403.15 |
3 | Amount availed from the bank/financial institutions | 645.26 |
4 | Amount contributed by the promoters/his associates | 31.77 |
5 | Any other receipt | 0 |
Total | 1678.43 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 526.45 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 68.53 |
Total | 594.98 | |
Balance | 1083.45 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 11.69 |
2 | Amount deposited in Escrow Account | 427.24 |
3 | Amount withdrawn during the quarter | 387.67 |
4 | Balance at the end of the quarter | 51.26 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 3474.53 |
3 | EDC, IDC, etc | 351.31 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 283.96 |
2 | EDC due as on date | 246.52 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1083.45 |
2 | Amount collected from allottees against booked plots and/or apartments | 459.49 |
3 | Amount availed from the bank/financial institutions | 607.61 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 2150.55 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 505.78 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 505.78 | |
Balance | 1644.77 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 51.26 |
2 | Amount deposited in Escrow Account | 673.63 |
3 | Amount withdrawn during the quarter | 360.26 |
4 | Balance at the end of the quarter | 364.63 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 3980.31 |
3 | EDC, IDC, etc | 351.31 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 283.96 |
2 | EDC due as on date | 246.52 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1644.77 |
2 | Amount collected from allottees against booked plots and/or apartments | 227.27 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1872.04 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 952.51 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 54.28 |
Total | 1006.79 | |
Balance | 865.25 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 364.63 |
2 | Amount deposited in Escrow Account | 371.97 |
3 | Amount withdrawn during the quarter | 717.78 |
4 | Balance at the end of the quarter | 18.82 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | N/A | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 4932.82 |
3 | EDC, IDC, etc | 405.58 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 338.24 |
2 | EDC due as on date | 192.24 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 865.25 |
2 | Amount collected from allottees against booked plots and/or apartments | 155.52 |
3 | Amount availed from the bank/financial institutions | 51.70 |
4 | Amount contributed by the promoters/his associates | 11.74 |
5 | Any other receipt | 0 |
Total | 1084.21 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 83.31 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 83.31 | |
Balance | 1000.90 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 18.82 |
2 | Amount deposited in Escrow Account | 274.5 |
3 | Amount withdrawn during the quarter | 281.52 |
4 | Balance at the end of the quarter | 11.80 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 00 |
2 | Apartments | 5016.68 |
3 | EDC, IDC, etc | 405.58 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 338.24 |
2 | EDC due as on date | 192.24 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1000.90 |
2 | Amount collected from allottees against booked plots and/or apartments | 488.77 |
3 | Amount availed from the bank/financial institutions | 503.04 |
4 | Amount contributed by the promoters/his associates | 162.53 |
5 | Any other receipt | 0 |
Total | 2155.23 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 178.39 |
3 | Cost of infrastructure & other structure | 53.99 |
4 | Other costs including EDC, taxes, etc | 51.89 |
Total | 284.27 | |
Balance | 1870.96 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 11.80 |
2 | Amount deposited in Escrow Account | 508.72 |
3 | Amount withdrawn during the quarter | 462.31 |
4 | Balance at the end of the quarter | 58.20 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 53.45 |
2 | Apartments | 5195.07 |
3 | EDC, IDC, etc | 457.47 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 390.13 |
2 | EDC due as on date | 140.35 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1870.96 |
2 | Amount collected from allottees against booked plots and/or apartments | 475.86 |
3 | Amount availed from the bank/financial institutions | 0.10 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 2346.92 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 381.47 |
3 | Cost of infrastructure & other structure | 266.4 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 647.87 | |
Balance | 1699.05 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 58.20 |
2 | Amount deposited in Escrow Account | 481.73 |
3 | Amount withdrawn during the quarter | 517.30 |
4 | Balance at the end of the quarter | 22.63 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 0 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 319.85 |
2 | Apartments | 5576.54 |
3 | EDC, IDC, etc | 457.47 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 390.13 |
2 | EDC due as on date | 140.35 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1699.05 |
2 | Amount collected from allottees against booked plots and/or apartments | 495.66 |
3 | Amount availed from the bank/financial institutions | 503.14 |
4 | Amount contributed by the promoters/his associates | 0.00 |
5 | Any other receipt | 0.00 |
Total | 2697.85 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0.00 |
2 | Cost of construction of apartments | 89.32 |
3 | Cost of infrastructure & other structure | 460.15 |
4 | Other costs including EDC, taxes, etc | 0.00 |
Total | 549.47 | |
Balance | 2148.38 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 22.63 |
2 | Amount deposited in Escrow Account | 555.40 |
3 | Amount withdrawn during the quarter | 558.09 |
4 | Balance at the end of the quarter | 19.94 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 285 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 26 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 780 |
2 | Apartments | 5665.86 |
3 | EDC, IDC, etc | 457.47 |
4 | Others Expenditure | 0.00 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 390.13 |
2 | EDC due as on date | 140.35 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2148.38 |
2 | Amount collected from allottees against booked plots and/or apartments | 326.71 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 554.38 |
5 | Any other receipt | 0 |
Total | 3029.47 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 440.31 |
3 | Cost of infrastructure & other structure | 39.22 |
4 | Other costs including EDC, taxes, etc | 45.25 |
Total | 524.78 | |
Balance | 2504.69 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 19.94 |
2 | Amount deposited in Escrow Account | 400.45 |
3 | Amount withdrawn during the quarter | 404.56 |
4 | Balance at the end of the quarter | 15.83 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 311 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 6 |
2 | 2 BHK + STUDY | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 819.22 |
2 | Apartments | 6126.09 |
3 | EDC, IDC, etc | 502.72 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 435.38 |
2 | EDC due as on date | 95.1 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2504.69 |
2 | Amount collected from allottees against booked plots and/or apartments | 604.60 |
3 | Amount availed from the bank/financial institutions | 41.51 |
4 | Amount contributed by the promoters/his associates | 10.46 |
5 | Any other receipt | 1.50 |
Total | 630.27 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 427.09 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 69.55 |
Total | 496.64 | |
Balance | 2638.31 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 15.83 |
2 | Amount deposited in Escrow Account | 718.90 |
3 | Amount withdrawn during the quarter | 692.27 |
4 | Balance at the end of the quarter | 42.46 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 317 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 31 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 819.22 |
2 | Apartments | 6553.18 |
3 | EDC, IDC, etc | 572.27 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 491.63 |
2 | EDC due as on date | 38.85 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2638.31 |
2 | Amount collected from allottees against booked plots and/or apartments | 796.13 |
3 | Amount availed from the bank/financial institutions | -65.38 |
4 | Amount contributed by the promoters/his associates | 42.23 |
5 | Any other receipt | 99.60 |
Total | 872.58 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 512.35 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 1.45 |
Total | 513.80 | |
Balance | 2997.10 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 42.46 |
2 | Amount deposited in Escrow Account | 930.54 |
3 | Amount withdrawn during the quarter | 685.53 |
4 | Balance at the end of the quarter | 287.47 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 348 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 41 |
2 | 2 BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 819.22 |
2 | Apartments | 7065.53 |
3 | EDC, IDC, etc | 573.72 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 491.63 |
2 | EDC due as on date | 38.85 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2997.10 |
2 | Amount collected from allottees against booked plots and/or apartments | 967.07 |
3 | Amount availed from the bank/financial institutions | -313.11 |
4 | Amount contributed by the promoters/his associates | -19.34 |
5 | Any other receipt | 19.38 |
Total | 3651 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 568.97 |
3 | Cost of infrastructure & other structure | 50 |
4 | Other costs including EDC, taxes, etc | 42.77 |
Total | 661.74 | |
Balance | 2989.26 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 287.47 |
2 | Amount deposited in Escrow Account | 862.37 |
3 | Amount withdrawn during the quarter | 1014.67 |
4 | Balance at the end of the quarter | 135.17 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NA | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 389 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 22 |
2 | 2BHK + STUDY | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 869.22 |
2 | Apartments | 7634.5 |
3 | EDC, IDC, etc | 616.49 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 530.48 |
2 | EDC due as on date | 00 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2989.26 |
2 | Amount collected from allottees against booked plots and/or apartments | 707.75 |
3 | Amount availed from the bank/financial institutions | -421.01 |
4 | Amount contributed by the promoters/his associates | 68.34 |
5 | Any other receipt | -47.75 |
Total | 3296.57 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 367 |
3 | Cost of infrastructure & other structure | 60.60 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 427.60 | |
Balance | 2868.97 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 135.17 |
2 | Amount deposited in Escrow Account | 764.77 |
3 | Amount withdrawn during the quarter | 876.80 |
4 | Balance at the end of the quarter | 23.13 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NA | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 411 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2BHK | 34 |
2 | 2 BHK PLUS STUDY ROOM | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 929.82 |
2 | Apartments | 8001.5 |
3 | EDC, IDC, etc | 616.49 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 530.48 |
2 | EDC due as on date | 00.00 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2868.97 |
2 | Amount collected from allottees against booked plots and/or apartments | 1010.33 |
3 | Amount availed from the bank/financial institutions | -456.05 |
4 | Amount contributed by the promoters/his associates | 63.62 |
5 | Any other receipt | -54.58 |
Total | 3432.29 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0 |
2 | Cost of construction of apartments | 261.65 |
3 | Cost of infrastructure & other structure | 55 |
4 | Other costs including EDC, taxes, etc | 24.90 |
Total | 341.55 | |
Balance | 3090.74 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 23.13 |
2 | Amount deposited in Escrow Account | 1116.70 |
3 | Amount withdrawn during the quarter | 930.28 |
4 | Balance at the end of the quarter | 209.56 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NA | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 445 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 44 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NA | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 984.82 |
2 | Apartments | 8263.15 |
3 | EDC, IDC, etc | 24.90 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 530.48 |
2 | EDC due as on date | 00 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3090.74 |
2 | Amount collected from allottees against booked plots and/or apartments | 812.17 |
3 | Amount availed from the bank/financial institutions | -427.43 |
4 | Amount contributed by the promoters/his associates | 84.65 |
5 | Any other receipt | 17 |
Total | 3577.13 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0.00 |
2 | Cost of construction of apartments | 382.51 |
3 | Cost of infrastructure & other structure | 20 |
4 | Other costs including EDC, taxes, etc | 25.49 |
Total | 428 | |
Balance | 3149.13 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 209.56 |
2 | Amount deposited in Escrow Account | 852.49 |
3 | Amount withdrawn during the quarter | 988.49 |
4 | Balance at the end of the quarter | 73.56 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 489 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 32 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1004.82 |
2 | Apartments | 8645.66 |
3 | EDC, IDC, etc | 25.49 |
4 | Others Expenditure | 0.00 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 530.48 |
2 | EDC due as on date | 00.00 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3149.13 |
2 | Amount collected from allottees against booked plots and/or apartments | 1709.17 |
3 | Amount availed from the bank/financial institutions | -548.86 |
4 | Amount contributed by the promoters/his associates | -11.23 |
5 | Any other receipt | 45.28 |
Total | 4343.49 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 0.00 |
2 | Cost of construction of apartments | 720.67 |
3 | Cost of infrastructure & other structure | 96.78 |
4 | Other costs including EDC, taxes, etc | 0.20 |
Total | 817.65 | |
Balance | 3525.84 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 73.56 |
2 | Amount deposited in Escrow Account | 1600.17 |
3 | Amount withdrawn during the quarter | 1483.52 |
4 | Balance at the end of the quarter | 190.21 |
Total Plots in the colony | 0 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NA | 0 |
Total Apartments in the colony | 743 |
Apartments sold upto the date of Registration | 521 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 2 BHK | 70 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | N/A | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1101.6 |
2 | Apartments | 9366.33 |
3 | EDC, IDC, etc | 667.08 |
4 | Others Expenditure | 0.00 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 530.48 |
2 | EDC due as on date | 00.00 |
|