Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-HSR-168-2019 | ||
Project Name : RAJDARBAR SPACES | ||
Project Number : RERA-PKL-720-2019 | ||
Project Type : NEW | ||
Report Online Submission Date : 17-Jun-2021 |
S.No. | Particulars | Amount (In Lakhs) |
1 | Cost of the land (if included in the estimated cost) | 0 |
2 | Estimated cost of construction of apartments | 0 |
3 | Estimated cost of infrastructure & other structure | 78413125 |
4 | Other cost including EDC taxes, levies, etc | 42599500 |
Total | 121012625 |
Total Expenditure on the project | 2093.80 |
Expenditure made upto the date of Registration | 95.25 |
EDC due as on the date of Registration | 425.99 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 408525 |
2 | Amount collected from allottees against booked plots and/or apartments | 0 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 9995000 |
5 | Any other receipt | 0 |
Total | 10403525 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 7969096 |
3 | Other costs including EDC, taxes, etc | 185000 |
Total | 8154096 | |
Balance | 2249429 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 77351.5 |
2 | Amount deposited in Escrow Account | 9995000 |
3 | Amount withdrawn during the quarter | 9077411.21 |
4 | Balance at the end of the quarter | 994940.29 |
Total Plots in the colony | 207 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | RESIDENTIAL | 0 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 784.13 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 425.995 |
4 | Others Expenditure | 883.6 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 106.49875 |
2 | EDC due as on date | 319.49625 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 2249429 |
2 | Amount collected from allottees against booked plots and/or apartments | 0 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 2900000 |
5 | Any other receipt | 0 |
Total | 5149429 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 1188806 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 1188806 | |
Balance | 3960623 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 994940.29 |
2 | Amount deposited in Escrow Account | 2900000 |
3 | Amount withdrawn during the quarter | 3667138.8 |
4 | Balance at the end of the quarter | 227801.49 |
Total Plots in the colony | 207 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | RESIDENTIAL | 3 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | NA | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NA | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 42599500 |
4 | Others Expenditure | 88360000 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 31949625 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 3960623 |
2 | Amount collected from allottees against booked plots and/or apartments | 5446745 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 603255 |
5 | Any other receipt | 0 |
Total | 10010623 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 4996152 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 4996152 | |
Balance | 5014471 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 227801.49 |
2 | Amount deposited in Escrow Account | 5550000 |
3 | Amount withdrawn during the quarter | 5347622.11 |
4 | Balance at the end of the quarter | 430179.38 |
Total Plots in the colony | 207 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | RESIDENTIAL | 19 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | NA | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NA | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 4996152 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 10649875 |
2 | EDC due as on date | 31949625 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 5014471 |
2 | Amount collected from allottees against booked plots and/or apartments | 13896612 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 18911083 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 5127015 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 5127015 | |
Balance | 13784068 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 430179.38 |
2 | Amount deposited in Escrow Account | 11250000 |
3 | Amount withdrawn during the quarter | 9692991.89 |
4 | Balance at the end of the quarter | 1987187.49 |
Total Plots in the colony | 207 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | RESIDENTIAL | 32 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 5127015 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 10649875 |
2 | EDC due as on date | 31949625 |
|