Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-PKL-221-2020 | ||
Project Name : ELDECO ARANYA | ||
Project Number : RERA-PKL-820-2020 | ||
Project Type : NEW | ||
Report Online Submission Date : 15-Apr-2021 |
S.No. | Particulars | Amount (In Lakhs) |
1 | Cost of the land (if included in the estimated cost) | 502.5 |
2 | Estimated cost of construction of apartments | 1719.8 |
3 | Estimated cost of infrastructure & other structure | 1543.31 |
4 | Other cost including EDC taxes, levies, etc | 4393.72 |
Total | 8159.33 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 12-12-2019 |
Demarcation Plan | Obtained Approval on | 09-01-2020 |
Zoning Plan | Obtained Approval on | 11-03-2020 |
Service Plans | Obtained Approval on | 12-08-2022 |
Electricity Plans | Obtained Approval on | 24-09-2020 |
Name of the approval | Status | Date |
Demarcation Plan | Obtained Approval on | 09-01-2020 |
Zoning Plan | Obtained Approval on | 11-03-2020 |
Service Plans | Obtained Approval on | 12-08-2022 |
Electricity Plans | Obtained Approval on | 24-09-2020 |
Site Plans | Obtained Approval on | 12-12-2019 |
Building Plans | Obtained Approval on | 02-07-2020 |
FIre NOC | Have not applied till date | N/A |
Total Expenditure on the project | 1901.86 |
Expenditure made upto the date of Registration | 418.77 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 1745.77 |
2 | Amount collected from allottees against booked plots and/or apartments | 433.95 |
3 | Amount availed from the bank/financial institutions | 500 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 2679.72 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 197.01 |
3 | Other costs including EDC, taxes, etc | 328.25 |
Total | 1329.47 | |
Balance | 523.38 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 301.66 |
3 | Amount withdrawn during the quarter | 0 |
4 | Balance at the end of the quarter | 301.66 |
Total Plots in the colony | 233 |
Plots sold upto the date of Registration | 56 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 108 | 30 |
2 | 126 | 24 |
3 | 135.9 | 1 |
4 | 135 | 1 |
5 | 126 | 0 |
6 | 135.9 | 0 |
7 | 135 | 0 |
8 | 126 | 0 |
9 | 135.9 | 0 |
10 | 135 | 0 |
11 | 126 | 0 |
12 | 135.9 | 0 |
13 | 135 | 0 |
14 | 126 | 0 |
15 | 135.9 | 0 |
16 | 135 | 0 |
17 | 126 | 0 |
18 | 135.9 | 0 |
19 | 135 | 0 |
20 | 126 | 0 |
21 | 135.9 | 0 |
22 | 135 | 0 |
23 | 126 | 0 |
24 | 135.9 | 0 |
25 | 135 | 0 |
26 | 126 | 0 |
27 | 135.9 | 0 |
28 | 135 | 0 |
29 | 126 | 0 |
30 | 135.9 | 0 |
31 | 135 | 0 |
32 | 126 | 0 |
33 | 135.9 | 0 |
34 | 135 | 0 |
35 | 126 | 0 |
36 | 135.9 | 0 |
37 | 135 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 30 |
2 | Apartments | 388.77 |
3 | EDC, IDC, etc | 805.58 |
4 | Others Expenditure | 461.02 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 805.52 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 301.67 |
2 | Amount collected from allottees against booked plots and/or apartments | 389.66 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 691.33 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 0 |
2 | Expenditure on infrastructure & other structure | 19.10 |
3 | Other costs including EDC, taxes, etc | 52.46 |
Total | 71.56 | |
Balance | 18.32 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 301.66 |
2 | Amount deposited in Escrow Account | 389.66 |
3 | Amount withdrawn during the quarter | 673.00 |
4 | Balance at the end of the quarter | 18.32 |
Total Plots in the colony | 238 |
Plots sold upto the date of Registration | 64 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 108 | 34 |
2 | 126 | 24 |
3 | 135.9 | 1 |
4 | 135 | 1 |
5 | 94.49 | 4 |
6 | 109.62 | 0 |
7 | 108.9 | 0 |
8 | 94.5 | 0 |
9 | 93.15 | 0 |
10 | 90.75 | 0 |
11 | 91.05 | 0 |
12 | 90 | 0 |
13 | 94.80 | 0 |
14 | 99.83 | 0 |
15 | 99.98 | 0 |
16 | 140.77 | 0 |
17 | 142.27 | 0 |
18 | 95.25 | 0 |
19 | 113.4 | 0 |
20 | 114.30 | 0 |
21 | 141.57 | 0 |
22 | 126 | 0 |
23 | 135.9 | 0 |
24 | 135 | 0 |
25 | 94.49 | 0 |
26 | 109.62 | 0 |
27 | 108.9 | 0 |
28 | 94.5 | 0 |
29 | 93.15 | 0 |
30 | 90.75 | 0 |
31 | 91.05 | 0 |
32 | 90 | 0 |
33 | 94.80 | 0 |
34 | 99.83 | 0 |
35 | 99.98 | 0 |
36 | 140.77 | 0 |
37 | 142.27 | 0 |
38 | 95.25 | 0 |
39 | 113.4 | 0 |
40 | 114.30 | 0 |
41 | 141.57 | 0 |
42 | 126 | 0 |
43 | 135.9 | 0 |
44 | 135 | 0 |
45 | 94.49 | 0 |
46 | 109.62 | 0 |
47 | 108.9 | 0 |
48 | 94.5 | 0 |
49 | 93.15 | 0 |
50 | 90.75 | 0 |
51 | 91.05 | 0 |
52 | 90 | 0 |
53 | 94.80 | 0 |
54 | 99.83 | 0 |
55 | 99.98 | 0 |
56 | 140.77 | 0 |
57 | 142.27 | 0 |
58 | 95.25 | 0 |
59 | 113.4 | 0 |
60 | 114.30 | 0 |
61 | 141.57 | 0 |
62 | 126 | 0 |
63 | 135.9 | 0 |
64 | 135 | 0 |
65 | 94.49 | 0 |
66 | 109.62 | 0 |
67 | 108.9 | 0 |
68 | 94.5 | 0 |
69 | 93.15 | 0 |
70 | 90.75 | 0 |
71 | 91.05 | 0 |
72 | 90 | 0 |
73 | 94.80 | 0 |
74 | 99.83 | 0 |
75 | 99.98 | 0 |
76 | 140.77 | 0 |
77 | 142.27 | 0 |
78 | 95.25 | 0 |
79 | 113.4 | 0 |
80 | 114.30 | 0 |
81 | 141.57 | 0 |
Total Apartments in the colony | 38 |
Apartments sold upto the date of Registration | 29 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | A4 | 9 |
2 | A7 | 1 |
3 | B | 10 |
4 | E | 9 |
5 | A7 | 1 |
6 | B | 10 |
7 | E | 9 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 407.87 |
2 | Apartments | 30 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 52.46 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 805.52 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 18.32 |
2 | Amount collected from allottees against booked plots and/or apartments | 440.89 |
3 | Amount availed from the bank/financial institutions | 200 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 659.21 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 35 |
2 | Expenditure on infrastructure & other structure | 106.37 |
3 | Other costs including EDC, taxes, etc | 185.23 |
Total | 326.6 | |
Balance | 1661.28 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 18.32 |
2 | Amount deposited in Escrow Account | 440.89 |
3 | Amount withdrawn during the quarter | 443.00 |
4 | Balance at the end of the quarter | 16.21 |
Total Plots in the colony | 238 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 108 SQMT | 2 |
2 | 126 SQMT | 1 |
Total Apartments in the colony | 43 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 56.84 SQMT | 5 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NIL | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 514.24 |
2 | Apartments | 65 |
3 | EDC, IDC, etc | 990.81 |
4 | Others Expenditure | 83.54 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 990.81 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 16.21 |
2 | Amount collected from allottees against booked plots and/or apartments | 358.27 |
3 | Amount availed from the bank/financial institutions | 200 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 574.48 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 30 |
2 | Expenditure on infrastructure & other structure | 102.02 |
3 | Other costs including EDC, taxes, etc | 0 |
Total | 132.02 | |
Balance | 1529.26 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 16.21 |
2 | Amount deposited in Escrow Account | 358.27 |
3 | Amount withdrawn during the quarter | 309 |
4 | Balance at the end of the quarter | 65.48 |
Total Plots in the colony | 238 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 150SQM | 1 |
2 | SIMPLEX VILLA 808SQFT | 1 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 616.26 |
2 | Apartments | 95 |
3 | EDC, IDC, etc | 990.81 |
4 | Others Expenditure | 660.86 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 990.81 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 65.48 |
2 | Amount collected from allottees against booked plots and/or apartments | 277.95 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 343.43 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 38.58 |
2 | Expenditure on infrastructure & other structure | 300 |
3 | Other costs including EDC, taxes, etc | 72.62 |
Total | 411.2 | |
Balance | -67.77 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 65.48 |
2 | Amount deposited in Escrow Account | 277.95 |
3 | Amount withdrawn during the quarter | 329.84 |
4 | Balance at the end of the quarter | 13.59 |
Total Plots in the colony | 238 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 150SQM | 1 |
Total Apartments in the colony | 43 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 916.26 |
2 | Apartments | 133.58 |
3 | EDC, IDC, etc | 990.81 |
4 | Others Expenditure | 733.57 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 990.81 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 13.59 |
2 | Amount collected from allottees against booked plots and/or apartments | 264.30 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 277.89 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 56 |
2 | Expenditure on infrastructure & other structure | 150 |
3 | Other costs including EDC, taxes, etc | 40.09 |
Total | 246.09 | |
Balance | 31.08 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 13.59 |
2 | Amount deposited in Escrow Account | 264.3 |
3 | Amount withdrawn during the quarter | 220 |
4 | Balance at the end of the quarter | 57.89 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 0 |
Total Apartments in the colony | 38 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1066.26 |
2 | Apartments | 189.58 |
3 | EDC, IDC, etc | 990.81 |
4 | Others Expenditure | 773.66 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 990.81 |
2 | EDC due as on date | 230.31 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 57.89 |
2 | Amount collected from allottees against booked plots and/or apartments | 500.52 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 558.41 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 97.16 |
2 | Expenditure on infrastructure & other structure | 149 |
3 | Other costs including EDC, taxes, etc | 107.97 |
Total | 354.13 | |
Balance | 204.28 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 57.89 |
2 | Amount deposited in Escrow Account | 382.23 |
3 | Amount withdrawn during the quarter | 393.45 |
4 | Balance at the end of the quarter | 46.68 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 129.17 SQ YARD | 1 |
Total Apartments in the colony | 38 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1215.86 |
2 | Apartments | 286.74 |
3 | EDC, IDC, etc | 990.81 |
4 | Others Expenditure | 881.63 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 990.81 |
2 | EDC due as on date | 230.31 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 46.68 |
2 | Amount collected from allottees against booked plots and/or apartments | 492.76 |
3 | Amount availed from the bank/financial institutions | 3840 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 4379.44 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 400 |
2 | Expenditure on infrastructure & other structure | 50.22 |
3 | Other costs including EDC, taxes, etc | 534.07 |
Total | 984.29 | |
Balance | 3395.15 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 46.68 |
2 | Amount deposited in Escrow Account | 389.54 |
3 | Amount withdrawn during the quarter | 392.97 |
4 | Balance at the end of the quarter | 43.26 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 107.64 | 1 |
2 | 111.41 | 1 |
3 | 113.38 | 1 |
4 | 130.24 | 5 |
5 | 130.67 | 6 |
6 | 168.36 | 1 |
Total Apartments in the colony | 38 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 1464.24 | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1265.48 |
2 | Apartments | 686.74 |
3 | EDC, IDC, etc | 1430.21 |
4 | Others Expenditure | 976.3 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1430.21 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 43.26 |
2 | Amount collected from allottees against booked plots and/or apartments | 1236.85 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1280.1 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 36.87 |
2 | Expenditure on infrastructure & other structure | 70 |
3 | Other costs including EDC, taxes, etc | 145.66 |
Total | 252.53 | |
Balance | 3045.56 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 43.26 |
2 | Amount deposited in Escrow Account | 867.28 |
3 | Amount withdrawn during the quarter | 707 |
4 | Balance at the end of the quarter | 203.55 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 107.64 | 2 |
2 | 111.41 | 1 |
3 | 113.02 | 1 |
4 | 113.38 | 1 |
5 | 130.24 | 6 |
6 | 168.36 | 5 |
7 | 230.88 (SHOP) | 1 |
Total Apartments in the colony | 30 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 230.88 | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1335.48 |
2 | Apartments | 723.61 |
3 | EDC, IDC, etc | 1430.21 |
4 | Others Expenditure | 1121.96 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1430.21 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 203.54 |
2 | Amount collected from allottees against booked plots and/or apartments | 1020.76 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1224.30 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 300 |
2 | Expenditure on infrastructure & other structure | 32.11 |
3 | Other costs including EDC, taxes, etc | 846.89 |
Total | 1179.00 | |
Balance | 45.3 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 203.54 |
2 | Amount deposited in Escrow Account | 1020.76 |
3 | Amount withdrawn during the quarter | 1179 |
4 | Balance at the end of the quarter | 45.3 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 107.64 SQ YARDS | 5 |
2 | 111.41 SQ YARDS | 6 |
3 | 113.02 SQ YARDS | 1 |
4 | 119.4 SQ YARDS | 2 |
5 | 119.57 SQ YARDS | 1 |
6 | 129.17 SQ YARDS | 1 |
7 | 130.24 SQ YARDS | 2 |
8 | 130.67 SQ YARDS | 3 |
9 | 168.36 SQ YARDS | 2 |
10 | LG 218.4 (SQ. FT) | 2 |
11 | LG 230.88(SQ. FT.) | 1 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1367.59 |
2 | Apartments | 1023.61 |
3 | EDC, IDC, etc | 1430.21 |
4 | Others Expenditure | 1180.47 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1430.21 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 45.3 |
2 | Amount collected from allottees against booked plots and/or apartments | 1308 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1353.75 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 100.99 |
2 | Expenditure on infrastructure & other structure | 42.51 |
3 | Other costs including EDC, taxes, etc | 460.68 |
Total | 604.18 | |
Balance | 728.41 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 45.3 |
2 | Amount deposited in Escrow Account | 1308.44 |
3 | Amount withdrawn during the quarter | 1253.00 |
4 | Balance at the end of the quarter | 100.74 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | PLOT 129.17 SQYD | 1 |
2 | SCO 230.88 SQ YD | 2 |
Total Apartments in the colony | 40 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | DUPLEX VILLA | 2 |
2 | SIMPLEX VILLA | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1410.1 |
2 | Apartments | 1124.6 |
3 | EDC, IDC, etc | 1430.21 |
4 | Others Expenditure | 1641.15 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1430.21 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 100.74 |
2 | Amount collected from allottees against booked plots and/or apartments | 1905.17 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 2005.91 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 113.38 |
2 | Expenditure on infrastructure & other structure | 0 |
3 | Other costs including EDC, taxes, etc | 180.2 |
Total | 293.58 | |
Balance | 740.3 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 100.74 |
2 | Amount deposited in Escrow Account | 1360.56 |
3 | Amount withdrawn during the quarter | 721 |
4 | Balance at the end of the quarter | 740.3 |
Total Plots in the colony | 197 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 130.24 SQ YARD | 2 |
2 | 108.54 SQ YARD | 7 |
3 | 108.9 SQ YARD | 4 |
4 | 130.67 SQ YARD | 2 |
5 | 169.32 SQ YARD | 1 |
Total Apartments in the colony | 68 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 111.41 SQ YARD DUPLEX VILLA | 2 |
2 | 113.92 SQ YARD SIMPLEX VILLA | 2 |
3 | SCO 230.88 SQFT | 1 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1410.1 |
2 | Apartments | 1237.98 |
3 | EDC, IDC, etc | 1430.21 |
4 | Others Expenditure | 1821.35 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1430.21 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 740.3 |
2 | Amount collected from allottees against booked plots and/or apartments | 1494.39 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 2234.69 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Expenditure on construction of apartments | 320.1 |
2 | Expenditure on infrastructure & other structure | 91 |
3 | Other costs including EDC, taxes, etc | 197.49 |
Total | 608.59 | |
Balance | 1626.1 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 740.3 |
2 | Amount deposited in Escrow Account | 1072.25 |
3 | Amount withdrawn during the quarter | 1638.74 |
4 | Balance at the end of the quarter | 173.82 |
Total Plots in the colony | 235 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 130.24 SQ YARDS | 1 |
2 | 108.54 SQ YARDS | 4 |
3 | 108.90 SQ YARDS | 6 |
4 | 113.02 SQ YARDS | 2 |
5 | 168.36 SQ YARDS | 5 |
6 | 107.64 SQ YARDS | 1 |
7 | DUPLEX VILLA 1464.24 SQFT | 1 |
Total Apartments in the colony | 30 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 00 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 91 |
2 | Apartments | 320.1 |
3 | EDC, IDC, etc | 4.89 |
4 | Others Expenditure | 192.61 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1435.1 |
2 | EDC due as on date | 0 |
|