Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : HRERA-PKL-KNL-33-2018 | ||
Project Name : INR ROYAL CITY AREA 9.268 | ||
Project Number : RERA-PKL-537-2019 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 13-Nov-2020 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 425 | 2658 |
Building | 0 | 0 |
Infrastructure facilities, etc. | 0 | 292 |
Other costs including EDC, IDC, etc. | 0 | 0 |
Total | 425 | 2950 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 06-03-2018 |
Demarcation Plan | Obtained Approval on | 11-06-2018 |
Zoning Plan | Obtained Approval on | 11-06-2018 |
Service Plans | Obtained Approval on | 10-11-2018 |
Electricity Plans | Obtained Approval on | 10-11-2018 |
Name of the approval | Status | Date |
Demarcation Plan | Have not applied till date | N/A |
Zoning Plan | Have not applied till date | N/A |
Service Plans | Have not applied till date | N/A |
Electricity Plans | Have not applied till date | N/A |
Site Plans | Have not applied till date | N/A |
Building Plans | Have not applied till date | N/A |
FIre NOC | Have not applied till date | N/A |
Total Expenditure on the project | 349.83 |
Expenditure made upto the date of Registration | 0 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 0 |
2 | Amount collected from allottees against booked plots and/or apartments | 351.72 |
3 | Amount availed from the bank/financial institutions | 235.98 |
4 | Amount contributed by the promoters/his associates | 466.11 |
5 | Any other receipt | 0 |
Total | 1053.81 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 691.44 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 73.07 |
4 | Other costs including EDC, taxes, etc | 0 |
Total | 764.51 | |
Balance | 289.30 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 358.78 |
3 | Amount withdrawn during the quarter | 348.78 |
4 | Balance at the end of the quarter | 10.00 |
Total Plots in the colony | 178 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 100 SQ.YDS TO 180 SQ. YDS. | 67 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | NA | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NA | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 105.03 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 289.30 |
2 | Amount collected from allottees against booked plots and/or apartments | 820.34 |
3 | Amount availed from the bank/financial institutions | 250.95 |
4 | Amount contributed by the promoters/his associates | 20.26 |
5 | Any other receipt | 0 |
Total | 1380.85 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 807 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 132 |
4 | Other costs including EDC, taxes, etc | 50 |
Total | 989 | |
Balance | 392 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 10.00 |
2 | Amount deposited in Escrow Account | 779.74 |
3 | Amount withdrawn during the quarter | 789.74 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 178 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 100 SQ.YDS TO 180 SQ. YDS | 13 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 131.50 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 00 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 392 |
2 | Amount collected from allottees against booked plots and/or apartments | 246.02 |
3 | Amount availed from the bank/financial institutions | 13.44 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 651.46 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 145.06 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 34 |
4 | Other costs including EDC, taxes, etc | 51.40 |
Total | 0 | |
Balance | 421 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 322.80 |
3 | Amount withdrawn during the quarter | 322.80 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 178 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 100 SQ.YDS TO 180 SQ. YDS. | 4 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 34 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 421 |
2 | Amount collected from allottees against booked plots and/or apartments | 25.66 |
3 | Amount availed from the bank/financial institutions | 1 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 447.66 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 7.70 |
2 | Cost of construction of apartments | 0 |
3 | Cost of infrastructure & other structure | 2.18 |
4 | Other costs including EDC, taxes, etc | 8.69 |
Total | 18.57 | |
Balance | 429.09 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0 |
2 | Amount deposited in Escrow Account | 25.66 |
3 | Amount withdrawn during the quarter | 25.66 |
4 | Balance at the end of the quarter | 0 |
Total Plots in the colony | 178 |
Plots sold upto the date of Registration | 0 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | 100 SQ.YDS TO 180 SQ. YDS | 0 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 2.18 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 0 |
4 | Others Expenditure | 0 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 0 |
2 | EDC due as on date | 0 |
|