Quarterly Schedules | ||
HRERA Panchkula | ||
Project Registration Number : 335 OF 2017 DATED 24.10.2017 | ||
Project Name : IB CITY | ||
Project Number : RERA-PKL-546-2019 | ||
Project Type : ONGOING | ||
Report Online Submission Date : 29-Jul-2019 |
Particulars | Expenditure already incurred up to the date of registration. (In Lakhs) | Total Estimated/ Revised cost of project. (In Lakhs) |
Land | 1550 | 1550 |
Building | 0 | 0 |
Infrastructure facilities, etc. | 2232.50 | 1605 |
Other costs including EDC, IDC, etc. | 2386 | 2386 |
Total | 6168.5 | 5541 |
Name of the approval | Status | Date |
Layout Plan | Obtained Approval on | 22-07-2009 |
Demarcation Plan | Obtained Approval on | 28-09-2011 |
Zoning Plan | Obtained Approval on | 08-11-2011 |
Service Plans | Obtained Approval on | 22-08-2012 |
Electricity Plans | Obtained Approval on | 01-12-2014 |
Total Expenditure on the project | 1605 |
Expenditure made upto the date of Registration | 1605 |
EDC due as on the date of Registration | 0 |
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 477.05401 |
2 | Amount collected from allottees against booked plots and/or apartments | 91.85341 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 568.90742 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 1550 |
2 | Cost of construction of apartments | 1605 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 2386 |
Total | 5541 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 8.976 |
2 | Amount deposited in Escrow Account | 33.110 |
3 | Amount withdrawn during the quarter | 42.08 |
4 | Balance at the end of the quarter | 0.0002 |
Total Plots in the colony | 755 |
Plots sold upto the date of Registration | 529 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NPNL | 32 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | NA | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | NA | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1605 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 1230 |
4 | Others Expenditure | 1156 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1230 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 568.90742 |
2 | Amount collected from allottees against booked plots and/or apartments | 84.64339 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 653.55141 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 1550 |
2 | Cost of construction of apartments | 1605 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 2386 |
Total | 5541 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0.0002 |
2 | Amount deposited in Escrow Account | 39.82234 |
3 | Amount withdrawn during the quarter | 39.81 |
4 | Balance at the end of the quarter | 0.00664 |
Total Plots in the colony | 755 |
Plots sold upto the date of Registration | 529 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NPNL | 23 |
2 | REGULAR | 4 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 1605 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 1230 |
4 | Others Expenditure | 1156 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1230 |
2 | EDC due as on date | 0 |
|
S.No. | Cash Inflow | Amount (In Lakhs) |
1 | Opening Balance | 653.55 |
2 | Amount collected from allottees against booked plots and/or apartments | 502.19 |
3 | Amount availed from the bank/financial institutions | 0 |
4 | Amount contributed by the promoters/his associates | 0 |
5 | Any other receipt | 0 |
Total | 1155.74 |
S.No. | Cash Outflow | Amount (In Lakhs) |
1 | Land | 1550.24 |
2 | Cost of construction of apartments | 1604.90 |
3 | Cost of infrastructure & other structure | 0 |
4 | Other costs including EDC, taxes, etc | 2386.70 |
Total | 5541.84 | |
Balance | 0 |
S.No. | Information relating to Escrow Account | Amount (In Lakhs) |
1 | Opening balance at the beginning of the quarter | 0.00664 |
2 | Amount deposited in Escrow Account | 294.64 |
3 | Amount withdrawn during the quarter | 294.63 |
4 | Balance at the end of the quarter | 0.02636 |
Total Plots in the colony | 755 |
Plots sold upto the date of Registration | 529 |
S.No. | Type/Size | Plots Sold in the Quarter |
1 | NPNL | 13 |
2 | REGULAR | 3 |
Total Apartments in the colony | 0 |
Apartments sold upto the date of Registration | 0 |
S.No. | Type/Size | Apartments Sold in the Quarter |
1 | 0 |
Total Garages in the colony | 0 |
Garages sold upto the date of Registration | 0 |
S.No. | Type/Size | Garages Sold in the Quarter |
1 | 0 |
S.No. | Expenditure on Infrastructure made in the Quarter | Amount (In Lakhs) |
1 | Infrastructure | 0 |
2 | Apartments | 0 |
3 | EDC, IDC, etc | 1230 |
4 | Others Expenditure | 1156 |
S.No. | Expenditure on Taxes,Levies,EDC etc in the Quarter | Amount (In Lakhs) |
1 | Actual paid as on date | 1230 |
2 | EDC due as on date | 0 |
|